Carwright Lumber

In: Business and Management

Submitted By SUSAN017
Words 273
Pages 2
For Cartwright Lumber case:
a. Why does Mr. Cartwright have to borrow so much money to support this profitable business?
The company does not have enough funds, it has a cash flow problem, and cash from operating activities are negative in the past few years. He purchased the business with debt and is relying heavily on debt financing ever since. AR and Inventory turnover days are too long and that is not effective on an operational stand point.

b. Do you agree with his estimates of the company's loan requirements? How much will he need to borrow to finance his expected expansion in sales (assuming 2004 sales volume of $3.6 million).
We have concluded that Butler Lumber will need additional funding of $419,000 under the current payables policy.
c. Would you advise Mr. Cartwright to go ahead with his anticipated expansion and his plans for additional debt financing? Yes, I recommend Mr. Cartwright to get a loan from Northrop Bank for $419, but also keep a good relationship with Suburban bank to get more loans in the future.
d. As Mr. Cartwright's banker, would you approve his loan request, and if so, what conditions would you put on the loan?
Northrop Bank should grant Mr. Cartwright’s loan, because he meets 5C’s criteria.

Character: Per the inquiries from Northrop National Bank, Cartwright is a smart hard working business man with a good judgment,
Capital: net capital increased from 2001 $270 to 2002 $304 to 2003 $348, which is a good sign.
Collateral: his wife can be his personal guarantee.
Conditions: the market is growing and sales forecasts are also looking…...

Similar Documents

Clarkson Lumber

...Clarkson Lumber Company Case : Assignment, Due October 4 1. In your group, assign a Team Administrator, a Notekeeper, and a Number Cruncher(s). These do not need to be independent roles (the Team Spokesperson may be the Number Cruncher, etc.). The other members of the group will contribute their thoughts and ensure that their spokesperson has all the relevant facts to speak for their group. a. The Team Administrator keeps the group on track to ensure that the discussion is on topic without venturing out of scope for this case. The key here is to develop an attractive solution in a relatively short period of time. b. The Notekeeper is capturing the group’s thoughts on paper to be used to develop a cohesive solution. This is very important so that no essential components of dialogue are lost during brainstorming. c. The Number Cruncher(s) will work through financials based on the proposed short-term financing. The financial results produced by this individual(s) will play a predominant role in determining the group’s proposal. You should use your best judgment for projections. 2. The case should be approached in a stand-alone fashion. There is no need to go looking for supporting data. You may make assumptions as appropriate. 3. You will need to: Be prepared to present any portion of the case orally (no need for slides) For the written report, follow this guideline but be sure to organize the report in......

Words: 390 - Pages: 2

Hardwood Lumber

...Your new audit client, Hardwood Lumber Company, has a computerized accounting system for all financial statement cycles. During planning, you visited with the information systems vice president and learned that personnel in information systems are assigned to one of four departments: systems programming, applications programming, operations, or data control. Job tasks are specific to the individual and no responsibilities overlap with other departments. Hardwood Lumber relies on the operating system software to restrict online access to individuals. The operating system allows an employee with “READ” capabilities to only view the contents of the program or file. “CHANGE” allows the employee to update the contents of the program or file. “RUN” allows the employee to use a program to process data. Programmers, both systems and applications, are restricted to a READ-only access to all live application software program files but have READ and CHANGE capabilities for test copies of those software program files. Operators have READ and RUN capabilities for live application programs. Data control clerks have CHANGE access to data files only and no access to software program files. The person in charge of operations maintains access to the operating software security features and is responsible for assigning access rights to individuals. The computer room is locked and requires a card-key to access the room. Only operations staff have a card-key to access the room, and security......

Words: 362 - Pages: 2


...BUNYAN LUMBER, LLC Bunyan Lumber, LLC, harvests timber and delivers logs to timber mills for sale. The company was founded 70 years ago by Pete Bunyan. The current CEO is Paula Bunyan, the granddaughter of the founder. The company is currently evaluating a 7,500-acre forest it owns in Oregon. Paula has asked Steve Boles, the company’s finance officer, to evaluate the project. Paula’s concern is when the company should harvest the timber. Lumber is sold by the company for its “pond value.” Pond value is the amount a mill will pay for a log delivered to the mill location. The price paid for logs delivered to a mill is quoted in dollars per thousands of board feet (MBF), and the price depends on the grade of the logs. The forest Bunyan Lumber is evaluating was planted by the company 20 years ago and is made up entirely of Douglas fir trees. The table below shows the current price per MBF for the three grades of timber the company feels will come from the stand: TIMBER GRADE PRICE PER MBF 1P $575 2P $555 3P $530 Steve believes that the pond value of lumber will increase at the inflation rate. The company is planning to thin the forest today, and it expects to realize a positive cash flow of $450 per acre from thinning. The thinning is done to increase the growth rate of the remaining trees, and it is always done 20 years following a planting. The major decision the company faces is when to log the forest. When the company logs the for- est, it will immediately......

Words: 331 - Pages: 2

Butler Lumber

...I. Statement of Financial Problem Butler Lumber Company, a growing, profitable business has exhausted it’s credit limit with its current bank and needs additional capital to: * Continue to fund growth * Consolidate debt * Improve cash flexibility In this case study, I will examine the following problem: During the years of 1988-1990, why has Butler Lumber increased sales volume but experienced a decrease in cash flow? This problem is historical, and I will base my analysis from information contained on the Butler Lumber income statement and balance sheet spanning the years of 1988-1990. II. Financial Analysis Framework To adequately assess the situation, the following ratios will need to be determined to create a framework for analysis: * Liquidity ratio – Will Butler be able to liquidate enough assets to be able to pay off debt as payments are due? A satisfactory liquidity ratio is required if Butler Lumber is to continue operations. * Debt management ratio – What does Butler Lumber’s mix of debt to equity look like? Is the combination right? * Asset management ratio – Does the company have the right amount of assets to offset sales? Is Butler effectively managing its assets? * Profitability ratio – Is the level of sales high enough? Do sales exceed the cost of each unit? Are they achieving an adequate level of profitability? Calculating these ratios will allow for proper application of the framework for analysis. The source of......

Words: 287 - Pages: 2

Bunyan Lumber

...May 31, 2010 Bunyan Lumber, LLC Bunyan Lumber, LLC has a 7,500-acre forest of Douglas Fir trees that they wish to harvest at the optimal time for profit maximization. The company plans to thin the trees today, which will result in a positive cash flow of $9 million. Thinning the trees allow for optimal growth of the trees until they are ready to be harvested. Our options of when to harvest the trees are 20, 25, 30, and 35 years from today. They are currently 20 years old today, so they will be between 40 and 55 years of age when we plan to harvest. The longer we wait to harvest the trees, the more product we can get from the growth of the trees, and the expected grade of the logs improves over time. Benefits to waiting to harvest the forest are: increased amount of time to grow, increased amount of time to improve the expected timber grade of the trees, and the value of the lumber is expected to increase with the rate of inflation which is estimated to be 3.7%. Disadvantages to waiting to harvest the forest include: costs increase at the rate of inflation, the clear-cut harvest contribution increases 3.2% annually, and most importantly the time value of money. For the following, please refer to the attached spreadsheet, Bunyan Lumber, LLC.xls. • Figures 1 and 2 include information provided from Bunyan Lumber, LLC • Figure 3 shows the amount of MBF per acre per grade. This can be calculated using the information provided in Figure 2. For......

Words: 878 - Pages: 4

Butler Lumber

...1.&2. Why does MR. Butler have to borrow so much money to support this profitable business? Do you agree with his estimate of the company’s loan requirements? How much will he need to borrow to finance his expected expansion in sales? According to the given information in the materials, Mr. Butler expects the net sales in 1991 would be 3.6 million. So the expected growth rate will be 3600K/2679Kx100%=33.6%. EBIT =Net sales-cost of goods sold-operating expense Assuming the cost of goods sold, operating expense will grow in the same rate, from 1988 to 1991, EBIT of Butler Lumber Company was respectively 50, 61, 86 and 115. The growth rate of EBIT was 22%, 41% and 33.7%. Clearly the company is on a fast growing track. At the mean time, we need to know if Mr. Butler has enough money to maintain such a fast growth. Accounts payable in 1991 would be 256K x133.6%=342K If we assuming the notes payable, accrued expenses, and long-term debt is same with first quarter in 1991, total liabilities in 1991 would be 836K The net worth in 1991 would be the net worth in 1990 plus the net income in 1991, the net income in 1991 would be 44Kx133.6%=58.8K, so the net worth would be 406.8K. Total liabilities and net worth in 1991 would be 1242.8K . Total assets in 1991 would be 933Kx133.6%=1246.5K. So there will be 3.7K shortage of fund for the company. Therefore, Mr. Butler needs to borrow money to reach the expected growth and his estimate of the loan requirements was right. The company......

Words: 2019 - Pages: 9

Lumber Room

...The analysis of the text “The Lumber - Room” by H. Munro. The text under analysis is written by an outstanding British novelist and a short – story writer Hector Munro. He was born in 1870 and died in 1916.Also he is better known for his pseudonym Saki. Owing to the death of his mother and his father’s absence abroad he was brought up during his childhood, with his elder brother and sister by a grandmother and two aunts. It seems probable that their stern and unsympathetic methods account for Munro’s strong dislike of anything that smacks of the conventional and the self-righteous. He satirized things that he hated. H. H. Munro is best known for his humorous and very interesting short stories. He often used black humour language in his stories. It is a form of humor that regards human suffering as absurd rather than pitiable, or that considers human existence as ironic and pointless but somehow comic. He used it in order to deride the human vices and to show inefficiency of actions of moralistic, hypocritical persons. Munro was killed on the French front during the First World War. His sister in her Biography of Saki writes: “One of Munro’s aunts, Augusta, was a woman of ungovernable temper, of fierce likes and dislikes, imperious, and moral coward, possessing no brains worth speaking of, and a primitive disposition.” Naturally the last person who should have been in charge of children. The character of the aunt in the Lumber – Room is Aunt Augusta to the life. The text......

Words: 2123 - Pages: 9

The Lumber Room

...Lumber room In a somewhat autobiographical portrayal, Saki depicts Nicholas as a bright, imaginative, clever boy, possessive of much, reason, wit, and talent for pranks. Oppressed by the unimaginative soi-disent [self-proclaimed] aunt, who is really not his relative, the intelligent and highly imaginative Nicholas resents her authority. In an act that defies her position of superiority, he places a frog in his basin of bread-and-milk to prove that she is presumptive in her judgment that because she is an adult, she is superior in intellect to him.  For, she declares him a liar for saying that he has a frog in his breakfast because of her adult omniscience: ...the fact that stood out clearest in the whole affair, as it presented itself to the mind of Nicholas, was that the older, wiser, and better people had been proved to be profoundly in error in matters about which they had expressed the utmost assurance. In her humiliating defeat in proving her judgment wrong, the aunt retaliates by denying him a trip to the Jagborough beach.  However, Nicholas again revenges himself as he informs her with a "grim chuckle" that "Bobby won't enjoy himself much, and he won't race much either...his boots are hurting him. They're too tight."  When the aunt seeks to diffuse her responsibility in this matter by saying that Bobby did not say anything, Nicholas points out her obtuseness because he did, indeed, tell her but she failed to listen.  So, in retaliation for this defeat, the aunt......

Words: 578 - Pages: 3

Butler Lumber

...1) Is Butler Lumber Case just a bank lending / finance case? Butler Lumber Case is not just a bank lending / finance case. Though this case requires the financial analysis of the company, we should also consider other factors such as the establishing the long-term relationship between the bank and Butler Lumber Company. Through fostering this long-term relationship, the bank is able to capitalize on Butler Lumber’s growth and cross sell the services to Butler Lumber Company. Additionally, the bank should consider other qualitative factors such as in this case, Butler Lumber has just been incorporated and it is located in a growing suburb of a large city. This represents a growth potential in which the Northrup National Bank could cross sell products. Other qualitative factors may affect the main revenue drivers for the Butler Lumber Company. For example, general economic slowdown may slowdown the rate of increase in sales but it may be protected to some extent from the fluctuations in new housing construction because of the relatively high proportion of its repair business. As such, Butler Lumber Case is not just a bank lending / finance case. 2) How does Butler Lumber Company make money? The company operations were limited to the retail distribution of lumber products in the local area. These include Plywood, moldings, and sash and door products. 3) How is Butler Lumber Company doing financially? Is the business profitable? (You are required to......

Words: 2128 - Pages: 9

Lumber Room

...Summary of the extract «The lumber room» by Hector Munro. Published in 1914 as part of the short story collection titled Beasts and Super-Beasts, H. H. Munro's (Saki's) story exemplifies his cynical delight in juxtaposing the societal conventions of the Edwardian period in England with what has been called "the demoniac side of childhood." As the story opens, Nicholas finds himself suffering the punitive measures of a self-appointed and authoritarian aunt. He is denied the supposed privilege of going to the sands of Jagborough because he refused to eat his bread-and-milk in a bowl, which contains a frog. Scolded for speaking nonsense as there could not be a frog in his dish, Nicholas insists that there is, indeed, a frog, since he has put it there himself. Then Nicholas is scolded further for his audacity in taking a frog from the garden; however, he perceives only the older person's misjudgment in arguing that there could be no such creature in his bread and milk. Deprived of the supposedly festive privilege of the beach, Nicholas informs his aunt that his cousin Bobby will not enjoy himself since his boots are too tight and his other cousin has scraped her knee. She scolds him for not informing her of Bobby's boots and issues an order: "You are not to go into the gooseberry garden." But since she is convinced that he will do so, Nicholas manoeuvres his way toward one of the garden doors, knowing that the aunt is watching. He then doubles back and goes...

Words: 564 - Pages: 3

Butler Lumber

...Anthony Corcoran Nazanin Mirshahi Robert Brackmann Peiman Vahdati Eric Shumann Butler Lumber Company Background: Butler Lumber Company had been founded in 1981 in a suburb of a large city in the Pacific Northwest. The company s operations were limited to the retail distribution of lumber products. Their typical products included plywood, moldings, and sash and door products. Despite good profits Butler Lumber Company experienced a shortage in cash and found it necessary to increase its bank loans. Issues: y y Why does a Profitable company such as Butler Lumber need external Financing? Should Butler Lumber Company accept the discount that is being offered from its suppliers? y Project the Butler Lumber Company s balance sheet and Income Statement for all of 1991 under two scenarios If they accept the discount If they don t accept the discount Analysis: Butler Lumber Company is a profitable company anticipating tremendous growth, and typical of a company in this phase of the business cycle, the cash needed to meet obligations outstrips its inflow from operations. Butler s exponential growth has caused them to need external financing, because they can t self-fund their working capital needs. The might be able to mitigate some of this through better inventory management control such as squeezing their suppliers on credit terms or for increased volume discounts. Going forward their fixed costs will also help build economies of scale which should diminish......

Words: 1036 - Pages: 5

Butler Lumber

...30 day period given by his supplier, and if possible to pay within the 10 day period in order to receive the 2% discount. 4. As Mr. Wilson’s advisor, I would suggest that he follow through with his anticipated expansion using additional debt financing. Butler Lumber has excellent potential to continue growth, as we can see by their constantly increasing sales, however, due to constraints with their current debt policy, there is a very significant cash flow issue. With this loan Mr. Wilson will be able to fully pay off the loan to his former partner, which is currently being paid at $7,000 annually plus 11% interest. Also, with this loan he would have enough cash to fund the growth of his company, which he is currently struggling to be able to do, as well as being able to have enough cash on hand to pay off his accounts payable in 10 days in order to get the 2% discount. If he is able to use this new source of financing to take care of the current long term debt weighing his cash flow and growth down, as well as gaining the 2% discount on accounts payable, he will be able to stimulate and support continued growth. 5. As the banker, I would approve the loan to Mr. Wilson under certain conditions. Butler Lumber Company has a strong history at paying their loans on time. It is also clear to see that the company is currently profitable and has a very solid potential to grow, however, their current debt management is causing them to worsen their financial position......

Words: 478 - Pages: 2

Butler Lumber

...Butler Lumber Case Study I. Statement of Financial Problem Butler Lumber Company, a growing profitable business has exhausted its credit limit and the key issues facing it are: 1. Need for additional funds to continue the growth 2. Need to consolidate debt 3. Need to improve cash flexibility. In this case study I will be discussing following problem: Why has Butler Lumber been profitable in the increasing volume of sales but at the same time it is experiencing cash difficulties in 1988 – 1990? This is a historical problem and my calculations and assumptions are based on income statement and balance sheet for 1988 – 1990. II. General Framework for Financial Analyses There are different financial ratios and questions they answer: • Liquidity ratio – current ratio: Will Butler Lumber be able to pay off his debts as they come due? Satisfactory liquidity ratio is necessary if Butler Lumber is to continue its operations. • Asset management ratio: Does Butler Lumber have the appropriate amount of assets versus sales? How effectively is Butler Lumber managing its assets? • Debt management ration: Does Butler Lumber have the right mix of debt and equity? • Profitability Ratios: Are sales high enough? Do sales exceed the unit cost? It is necessary to calculate different types of financial ratios to examine different aspects of Butler Lumber’s operations. Key accounts for sources of funds for......

Words: 1432 - Pages: 6

Butler Lumber

...The issues presented in the Butler Lumber case deal with the financing of growth. The main problem is that the company needs additional financing due to rapid growth and they are trying to decide whether or not to enter into a loan contract for $465,000 with Northrop National Bank in addition to their already $247,000 loan from Suburban National Bank. However, the Suburban National Bank is also deciding if it should lend the money to Butler Lumber. Suburban anticipated sales in 1991 to be $3.6 million, but according to my calculations the forecasted sales are only $1,672,940 which comes from adding the net sales of $718,000 to the forecasted amount of $954,940 in 1991. Looking at the forecasted income sheet and balance sheet there is an obvious difference of $349,140 between the total assets and total liabilities and so the liability side needs to be increased. The required increase in assets is $361,020 and the spontaneous increase in liabilities is $11,880 coming from the forecasted accrued expenses of $36,000 subtracted from the forecasted accrued expenses of $47,880 to get a total of $11,880. Here is where I hit a road block because I noticed that subtracting $11,880 from $361,020 gives the amount of $349,140 without having to subtract any retained earnings. If it’s possible that 100% of earnings are paid out dividends then this would mathematically be correct, even though it is very unlikely that this is the case. Because this is consistent mathematically I am......

Words: 695 - Pages: 3

Clarkson Lumber

...Clarkson Lumber Company 1. Clarkson Lumber Company was founded in 1981 and is owned by Keith Clarkson. The company is a retail distributor of lumber products in the growing suburb of the Pacific Northwest. Through competitive pricing and limiting operation expenses, the company has experienced consistent growth and anticipates substantial increases in sales in the coming years. Sales fluctuate to some degree with the health of new housing construction but the company’s high percentage of sales in the repair business have protected the company from economic downturns. Despite the health of the company, Mr. Clarkson is seeking to increase the company’s borrowing. Clarkson Lumber Company is experiencing a shortage of cash as a result of an increase in accounts and notes payable over the last two years. In 1994, Mr. Clarkson bought out his partner, Henry Holtz, for a $200,000 note. The note was to be paid off in 1995 and 1996 and it carried an interest of 11% that consisted of semi-annual payments of $50,000 beginning June 30, 1995. Additionally, Mr. Clarkson was unable to capitalize on purchase discounts of 2%, if the payments were made within 10 days, but luckily suppliers did not seem to mind if payments lagged beyond the 30 day agreement. The buyout of Mr. Holtz and the increase in working capital from expanded sales limited his ability to take purchase discounts and increased his accounts and notes payable. As we can observe from the company’s balance sheet, the......

Words: 1944 - Pages: 8

épisode 6 streaming | Informative Essay: German Culture: Facts, Customs and Traditions | Allies (2014) UNRATED HDRip 600MB